AGENDA #4c
TO: |
Roger Stancil, Town Manager |
FROM: |
Butch Kasiah, Director of Parks & Recreation Bill Webster, Assistant Director of Parks & Recreation |
SUBJECT: |
Budget Amendment for Southern Community Park Project |
DATE: |
June 11, 2007 |
Enactment of the attached budget ordinance would increase the project budget for the Southern Community Park from its current $4,251,109 to $5,857,109, which is an increase of $1,606,000.
On May 7, 2007, the Council accepted bids for construction of the Southern Community Park. The acceptance of the bids was based on a project budget of $5,857,109.
DISCUSSION
Project Description: The 72 acre park site is located south of Southern Village on the west side of Highway 15-501. The first phase of the Southern Community Park will include the following amenities:
Budget for Southern Community Park: Funds will be used for construction and contingency, equipment installation once construction is finished, permits, and fees. In addition, the complete budget allows for past expenditures for various items including the majority of the design work for the park and construction of the Scroggs Athletic Field.
The attached budget ordinance would account for the use of fund balance, payment in lieu of recreation area, and use of Orange County funds originally designated for the Bolin Creek Trail. These sources are shown in bold italics in the revenues listed below.
CURRENT BUDGETED REVENUES |
|
|
|
1997 Orange County Parks Bond |
1,000,000 |
2001 Orange County Parks Bond |
2,000,000 |
Sale of Land 1 |
148,000 |
Reimbursement Orange Count Design Fees |
3,000 |
Parks and Recreation Trust Fund Grant |
500,000 |
1996 Parks and Recreation Bonds |
600,000 |
Use of General Fund Fund Balance 2 |
600,000 |
Payment in Lieu Recreation Area 2 |
81,547 |
Use of Orange County funds designed for Bolin Creek Trail 2, 3 |
925,000 |
|
|
Total Funds for Southern Community Park |
5,857,547 |
1. Proceeds from sale of land to Chapel Hill/Carrboro City Schools. Funds were used to pay part of the cost of the Scroggs athletic field.
2. These amounts have not yet been budgeted.
3. The Board of Orange County Commissioners has approved the request to transfer these funds.
Schedule: We believe that the project schedule will be as follows:
Execute Contract |
June 2007 |
Begin Construction |
June 2007 |
Complete Construction |
August 2008 |
Install Playground Equipment |
October 2008 |
Install Disk Golf Course |
October 2008 |
Open Athletic/Soccer Fields |
August 2009 |
That the Council adopt the attached budget ordinances [2007-06-11/O-1a, 2007-06-11/O-1b] increasing the project budget for the Southern Community Park by $1,606,000. The sources of funds are Orange County ($925,000), Town fund balance, ($600,000), and payment in lieu of recreation area ($81,000).