ATTACHMENT 1
ATTACHMENT 1 – Bids for Athletic Field and Tennis Court Light Replacement
|
WALTER HOLMES ELECTRIC INC. |
|
|
Base Bid (Cedar Falls Park fields #2-4) |
205,300 |
|
25 Year Life Cycle Costs |
51,600 |
|
Total Base Bid plus 25 Year Life Cycle Cost |
256,900 |
|
Add Option for Remote Monitoring and Control |
7,010 |
|
Add Option for Comprehensive Warranty |
11,214 |
|
|
|
|
ALTERNATE 1 - Hargraves Park |
86,000 |
|
25 Year Life Cycle Costs |
17,200 |
|
Total Hargraves Bid plus 25 Year Life Cycle Cost |
103,200 |
|
Add Option for Remote Monitoring and Control |
4,530 |
|
Add Option for Comprehensive Warranty |
3,403 |
|
|
|
|
ALTERNATE 2 – Ephesus Park Tennis Courts |
97,500 |
|
25 Year Life Cycle Costs |
18,768 |
|
Total Ephesus Park Bid plus 25 Year Life Cycle Cost |
116,268 |
|
Add Option for Remote Monitoring and Control |
4,530 |
|
Add Option for Comprehensive Warranty |
3,906 |
|
|
|
|
ALTERNATE 3 – Homestead Park Ballfields |
90,000 |
|
25 Year Life Cycle Costs |
51,612 |
|
Total Homestead Park Bid plus 25 Year Life Cycle Cost |
141,612 |
|
Add Option for Remote Monitoring and Control |
6,805 |
|
Add Option for Comprehensive Warranty |
9,435 |
|
|
|
|
TOTAL BIDS INCLUDING ALTERNATES AND OPTIONS (WITHOUT LIFE CYCLE COSTS) |
529,633 |
|
|
|
|
TOTAL LIFE CYCLE COSTS |
139,180 |
|
|
|
|
Grand Total: All Actual Bid Prices plus Life Cycle Costs |
668,813 |
|
TRINITY ELECTRIC INC |
|
|
Base Bid (Cedar Falls Park fields #2-4) |
200,000 |
|
25 Year Life Cycle Costs |
72,550 |
|
Total Base Bid plus 25 Year Life Cycle Cost |
272,550 |
|
Add Option for Remote Monitoring and Control |
17,500 |
|
Add Option for Comprehensive Warranty |
10,320 |
|
|
|
|
ALTERNATE 1 - Hargraves Park |
84,350 |
|
25 Year Life Cycle Costs |
28,795 |
|
Total Hargraves Bid plus 25 Year Life Cycle Cost |
113,145 |
|
Add Option for Remote Monitoring and Control |
13,700 |
|
Add Option for Comprehensive Warranty |
3,840 |
|
|
|
|
ALTERNATE 2 – Ephesus Park Tennis Courts |
61,285 |
|
25 Year Life Cycle Costs |
19,420 |
|
Total Ephesus Park Bid plus 25 Year Life Cycle Cost |
80,705 |
|
Add Option for Remote Monitoring and Control |
14,300 |
|
Add Option for Comprehensive Warranty |
2,400 |
|
|
|
|
ALTERNATE 3 – Homestead Park Ballfields |
128,750 |
|
25 Year Life Cycle Costs |
85,850 |
|
Total Homestead Park Bid plus 25 Year Life Cycle Cost |
214,600 |
|
Add Option for Remote Monitoring and Control |
14,500 |
|
Add Option for Comprehensive Warranty |
12,000 |
|
|
|
|
TOTAL BIDS INCLUDING ALTERNATES AND OPTIONS (WITHOUT LIFE CYCLE COSTS) |
562,945 |
|
|
|
|
TOTAL LIFE CYCLE COSTS |
206,615 |
|
|
|
|
Grand Total: All Actual Bid Prices plus Life Cycle Costs |
769,560 |
|
CW ELECTRIC COMPANY INC |
|
|
Base Bid (Cedar Falls Park fields #2-4) |
209,860 |
|
25 Year Life Cycle Costs |
72,550 |
|
Total Base Bid plus 25 Year Life Cycle Cost |
282,410 |
|
Add Option for Remote Monitoring and Control |
26,800 |
|
Add Option for Comprehensive Warranty |
10,320 |
|
|
|
|
ALTERNATE 1 - Hargraves Park |
88,225 |
|
25 Year Life Cycle Costs |
28,795 |
|
Total Hargraves Bid plus 25 Year Life Cycle Cost |
117,020 |
|
Add Option for Remote Monitoring and Control |
15,300 |
|
Add Option for Comprehensive Warranty |
3,840 |
|
|
|
|
ALTERNATE 2 – Ephesus Park Tennis Courts |
62,200 |
|
25 Year Life Cycle Costs |
19,420 |
|
Total Ephesus Park Bid plus 25 Year Life Cycle Cost |
81,620 |
|
Add Option for Remote Monitoring and Control |
15,900 |
|
Add Option for Comprehensive Warranty |
2,400 |
|
|
|
|
ALTERNATE 3 – Homestead Park Ballfields |
142,200 |
|
25 Year Life Cycle Costs |
85,850 |
|
Total Homestead Park Bid plus 25 Year Life Cycle Cost |
228,050 |
|
Add Option for Remote Monitoring and Control |
18,900 |
|
Add Option for Comprehensive Warranty |
12,000 |
|
|
|
|
TOTAL BIDS INCLUDING ALTERNATES AND OPTIONS (WITHOUT LIFE CYCLE COSTS) |
533,385 |
|
|
|
|
TOTAL LIFE CYCLE COSTS |
139,180 |
|
|
|
|
Grand Total: All Actual Bid Prices plus Life Cycle Costs |
672,565 |
|
TOMMY LAWRENCE ELECTRICAL CONTRACTORS INC |
|
|
Base Bid (Cedar Falls Park fields #2-4) |
176,346 |
|
25 Year Life Cycle Costs |
64,496 |
|
Total Base Bid plus 25 Year Life Cycle Cost |
240,842 |
|
Add Option for Remote Monitoring and Control |
11,460 |
|
Add Option for Comprehensive Warranty |
13,440 |
|
|
|
|
ALTERNATE 1 - Hargraves Park |
86,454 |
|
25 Year Life Cycle Costs |
26,472 |
|
Total Hargraves Bid plus 25 Year Life Cycle Cost |
112,926 |
|
Add Option for Remote Monitoring and Control |
9,460 |
|
Add Option for Comprehensive Warranty |
5,600 |
|
|
|
|
ALTERNATE 2 – Ephesus Park Tennis Courts |
98,351 |
|
25 Year Life Cycle Costs |
14,380 |
|
Total Ephesus Park Bid plus 25 Year Life Cycle Cost |
112,731 |
|
Add Option for Remote Monitoring and Control |
9,460 |
|
Add Option for Comprehensive Warranty |
5,040 |
|
|
|
|
ALTERNATE 3 – Homestead Park Ballfields |
131,751 |
|
25 Year Life Cycle Costs |
56,587 |
|
Total Homestead Park Bid plus 25 Year Life Cycle Cost |
188,338 |
|
Add Option for Remote Monitoring and Control |
9,460 |
|
Add Option for Comprehensive Warranty |
12,880 |
|
|
|
|
TOTAL BIDS INCLUDING ALTERNATES AND OPTIONS (WITHOUT LIFE CYCLE COSTS) |
569,702 |
|
|
|
|
TOTAL LIFE CYCLE COSTS |
161,935 |
|
|
|
|
Grand Total: All Actual Bid Prices plus Life Cycle Costs |
731,637 |
|
S&S ELECTRICAL CONSTRUCTION COMPANY |
|
|
Base Bid (Cedar Falls Park fields #2-4) |
210,490 |
|
25 Year Life Cycle Costs |
51,600 |
|
Total Base Bid plus 25 Year Life Cycle Cost |
262,090 |
|
Add Option for Remote Monitoring and Control |
6,900 |
|
Add Option for Comprehensive Warranty |
11,000 |
|
|
|
|
ALTERNATE 1 - Hargraves Park |
80,300 |
|
25 Year Life Cycle Costs |
17,200 |
|
Total Hargraves Bid plus 25 Year Life Cycle Cost |
97,500 |
|
Add Option for Remote Monitoring and Control |
4,570 |
|
Add Option for Comprehensive Warranty |
3,450 |
|
|
|
|
ALTERNATE 2 – Ephesus Park Tennis Courts |
99,540 |
|
25 Year Life Cycle Costs |
18,768 |
|
Total Ephesus Park Bid plus 25 Year Life Cycle Cost |
118,308 |
|
Add Option for Remote Monitoring and Control |
4,500 |
|
Add Option for Comprehensive Warranty |
3,964 |
|
|
|
|
ALTERNATE 3 – Homestead Park Ballfields |
126,585 |
|
25 Year Life Cycle Costs |
51,612 |
|
Total Homestead Park Bid plus 25 Year Life Cycle Cost |
178,197 |
|
Add Option for Remote Monitoring and Control |
6,900 |
|
Add Option for Comprehensive Warranty |
9,350 |
|
|
|
|
TOTAL BIDS INCLUDING ALTERNATES AND OPTIONS (WITHOUT LIFE CYCLE COSTS) |
567,549 |
|
|
|
|
TOTAL LIFE CYCLE COSTS |
139,180 |
|
|
|
|
Grand Total: All Actual Bid Prices plus Life Cycle Costs |
706,729 |