AN ORDINANCE TO AMEND “THE ORDINANCE CONCERNING APPROPRIATIONS AND THE RAISING OF REVENUE FOR THE FISCAL YEAR BEGINNING JULY 1, 2008 (2009-04-15/O-3)
BE IT ORDAINED by the Council of the Town of Chapel Hill that the Budget Ordinance entitled “An Ordinance Concerning Appropriations and the Raising of Revenue for the Fiscal Year Beginning July 1, 2008” as duly adopted on June 9, 2008, and the same is hereby amended as follows:
ARTICLE I |
||||
|
|
|
|
|
|
Current |
|
|
Revised |
APPROPRIATIONS |
Budget |
Increase |
Decrease |
Budget |
|
|
|
|
|
GENERAL FUND |
|
|
|
|
|
|
|
|
|
Town Manager |
918,584 |
1,959 |
1,500 |
919,043 |
Police Department |
9,786,938 |
|
10,466 |
9,776,472 |
Public Works |
10,000,878 |
3,871 |
|
10,004,749 |
Fire Department |
7,116,716 |
1,000 |
|
7,117,716 |
Non-Departmental: |
|
|
|
|
PEG Support |
0 |
160,000 |
|
160,000 |
Transfer to Grants Fund |
187,199 |
11,966 |
|
199,165 |
MPO Matching Funds |
50,277 |
2,200 |
|
52,477 |
Transfer to Stormwater Fund |
4,000 |
2,000 |
|
6,000 |
|
|
|
|
|
GRANTS FUND |
|
|
|
|
DOJ Bullet Proof Vest Grant |
0 |
10,466 |
|
10,466 |
Orange County Arts Grant |
1,500 |
1,500 |
|
3,000 |
|
|
|
|
|
CAPITAL IMPROVEMENTS PROGRAM FUND |
|
|
|
|
Extraordinary Maintenance |
107,805 |
11,826 |
|
119,631 |
|
|
|
|
|
|
|
|
|
|
ARTICLE II |
||||
|
|
|
|
|
|
Current |
|
|
Revised |
REVENUES |
Budget |
Increase |
Decrease |
Budget |
|
|
|
|
|
GENERAL FUND |
|
|
|
|
Utility Franchise Tax |
3,010,000 |
160,000 |
|
3,170,000 |
Mosquito Abatement Grant |
0 |
3,871 |
|
3,871 |
NC Firefighters Burned Children Grant |
0 |
1,000 |
|
1,000 |
Miscellaneous Revenue |
0 |
1,959 |
|
1,959 |
Appropriated Fund Balance |
4,822,480 |
4,200 |
|
4,826,680 |
|
|
|
|
|
GRANTS FUND |
|
|
|
|
Bulletproof Vest Grant Transfer From General Fund |
0 |
10,466 |
|
10,466 |
Orange County Art Grant |
1,500 |
1,500 |
|
1,500 |
|
|
|
|
|
STORMWATER FUND |
|
|
|
|
Transfer from General Fund |
4,000 |
2,000 |
|
6,000 |
Stormwater Fee Exemption |
(4,000) |
(2,000) |
|
(6,000) |
|
|
|
|
|
CAPITAL IMPROVEMENTS PROGRAM FUND |
|
|
|
|
Insurance Claims |
0 |
11,826 |
|
11,826 |
|
|
|
|
|
This the 15th day of April, 2009.