AN ORDINANCE TO AMEND “THE ORDINANCE CONCERNING APPROPRIATIONS AND THE RAISING OF REVENUE FOR THE FISCAL YEAR BEGINNING JULY 1, 2008 (2009-04-15/O-3)

 

BE IT ORDAINED by the Council of the Town of Chapel Hill that the Budget Ordinance entitled “An Ordinance Concerning Appropriations and the Raising of Revenue for the Fiscal Year Beginning July 1, 2008” as duly adopted on June 9, 2008, and the same is hereby amended as follows:

 

 ARTICLE I

 

 

 

 

 

 

Current

 

 

Revised

APPROPRIATIONS

Budget

Increase

Decrease

Budget

 

 

 

 

 

GENERAL FUND

 

 

 

 

 

 

 

 

 

  Town Manager

918,584

1,959

1,500

919,043

  Police Department

9,786,938

 

10,466 

9,776,472

  Public Works

10,000,878

3,871

 

10,004,749

  Fire Department

7,116,716

1,000

 

7,117,716

  Non-Departmental:

 

 

 

 

     PEG Support

0

160,000

 

160,000

     Transfer to Grants Fund

187,199

11,966

 

199,165

     MPO Matching Funds

50,277

2,200

 

52,477

     Transfer to Stormwater Fund

4,000

2,000

 

6,000

 

 

 

 

 

GRANTS FUND

 

 

 

 

   DOJ Bullet Proof Vest Grant

0

10,466

 

10,466

   Orange County Arts Grant

1,500

1,500

 

3,000

 

 

 

 

 

CAPITAL IMPROVEMENTS PROGRAM FUND

 

 

 

 

   Extraordinary Maintenance

107,805

11,826

 

119,631

 

 

 

 

 

 

 

 

 

 

ARTICLE II

 

 

 

 

 

 

Current

 

 

Revised

REVENUES

Budget

Increase

Decrease

Budget

 

 

 

 

 

GENERAL FUND

 

 

 

 

   Utility Franchise Tax

3,010,000

160,000

 

3,170,000

   Mosquito Abatement Grant

0

3,871

 

3,871

   NC Firefighters Burned    

       Children Grant

0

1,000

 

1,000

   Miscellaneous Revenue

0

1,959

 

1,959

   Appropriated Fund Balance

4,822,480

4,200

 

4,826,680 

 

 

 

 

 

GRANTS FUND

 

 

 

 

   Bulletproof Vest Grant

      Transfer From General Fund

0

10,466

 

10,466

   Orange County Art Grant

1,500

1,500

 

1,500

 

 

 

 

 

STORMWATER FUND

 

 

 

 

   Transfer from General Fund

4,000

2,000

 

6,000

   Stormwater Fee Exemption

(4,000)

(2,000)

 

(6,000)

 

 

 

 

 

CAPITAL IMPROVEMENTS PROGRAM FUND

 

 

 

 

   Insurance Claims

0

11,826

 

11,826

 

 

 

 

 

This the 15th day of April, 2009.