AGENDA #8b
BUDGET WORKING PAPER
TO: W. Calvin Horton, Town Manager
Kay Johnson, Acting Finance Director
FROM: Kathleen Thompson, Library Director
DATE : April 20, 2005
SUBJECT: Potential Reduced Expenditures
Potential Increased Revenues
This paper offers two options in response to the Budget Review Committee’s recommendation that the Library cut costs and generate revenues in a manner that will result in a net positive effect on the tax rate of $140,000:
|
Expenditures |
Revenue |
Net Positive Effect |
Option 1 |
137,860 |
2,140 |
+$140,000 |
Option 2 |
77,860 |
62,140 |
+$140,000 |
OPTION 1: POTENTIAL REDUCED EXPENDITURES ($137,860)
Items are listed in priority order for reduction. #1 would have the least impact on library service.
# |
REDUCTION |
SAVINGS |
1 |
Eliminate staff cell phones. Would eliminate Town cell phones for the Director and Assistant Director. Effects: · Minimal. |
600 |
2 |
Reduce supplies and services that support the facility. Would be a 50% reduction in Public Works Grounds costs for Contracted Services (2,000) and Supplies (1,400). Effects: · Minimal. · Would be a 50% reduction in the amount of annual plantings on site. |
3,400 |
3 |
Eliminate holiday hours. Would eliminate Martin Luther King, Jr., Memorial Day and Labor Day holiday hours. Effects: · Although circulation is not heavy on these days, patrons appreciate the library being open on their days off. |
3,000 |
4 |
Eliminate all travel. Would eliminate support staff training, conferences and library organization dues for professional staff. Effects: · Would eliminate all training and conference travel for professional and support staff. · Reduced knowledge of state and national library services and trends. · Less effective use of existing library technology tools (Innovative system, on-line database searching, etc.)
|
8,865 |
5 |
Eliminate rental of foreign language materials. Would eliminate access to 600 Spanish, Asian and French materials currently borrowed from the State’s Foreign Language Collection. Effects: · Use of this service is increasing each year. · Would eliminate a service that addresses needs of Chapel Hill’s diverse community. · Would eliminate a very cost-effective service. |
2,000 |
6 |
Reduce number of electronic database subscriptions. Would eliminate 2 of 3 existing databases (Heritage Quest; Ancestry.com) Effects: · Would significantly reduced the library’s genealogy resources. |
1,542 |
7 |
Eliminate webmaster position. This would save 12 Public Services staff hours per week. Effects: · Would affect the timeliness of information on the library’s new web page. |
12,480
|
8 |
Reduce staff time spent in mending/processing materials. This would save 10 Technical Services Division staff hours per week. Effects: · Would significantly reduce the amount of mending and repair of the collection weekly. · Would result in purchasing replacement copies instead of broadening the depth of the collection. |
8,223 |
9 |
Eliminate interlibrary loan. This could save 18.75 Public Services Library Assistant III staff hours (20,000), service charges (2,000) and postage (1,350). Effects: · Citizens would be limited to materials owned by this library, because lending libraries only lend to other libraries, not to individual citizens. · Would eliminate a basic library service. · Would have minimal effect on the majority of citizens; last year, the library borrowed 731 items for citizens. |
23,350 |
10 |
Reduce materials budget by 20%. Effects: · Would reduce the annual accession of adult and juvenile materials by approximately 1700 items (42,400/25 = 1696 items) · Would increase the turnover rate (i.e. depreciation) of the existing collection. · Would increase staff time spent mending and binding the existing collection. · Would reduce patron satisfaction. · Over several years, Library Master Plan goals for collection development would be negatively affected. · Would reduce the amount of staff time spent selecting materials. |
42,400 |
11 |
Eliminate reserves. This would save 18.75 Reference Library Assistant III staff hours (20,000). It would also eliminate revenue from reserves (-6,000). Effects: · Would eliminate a very popular basic library service. |
14,000 |
12 |
Reduce library hours. Reducing library hours from 68 to 59 hours per week could save 42 Public Services Library Assistant I staff hours per week. Would also require 33 additional page hours to shelve increased influx of returned materials, due to reduced open hours. Savings reflects potential net gain. Effects: · Citizens would have reduced access to the library during the week. · Staff would have an increased workload during a shorter work week. Staff currently circs 25,500 items per staff member per year; the state average is 15,750 |
18,000 |
|
|
|
|
TOTAL |
137,860 |
OPTION 1: POTENTIAL INCREASED REVENUES ($2,140)
# |
REVENUE |
RECOMMENDED? |
AMOUNT |
1 |
Pay phone installation. Effect: Planned for implementation late 2004-05 to replace free local phone in lobby. |
Y |
3,000 |
2 |
$20 UNC and profit group use of meeting room. Effect: Meeting room space is not currently available to UNC and profit groups. Could anticipate ongoing interest in this service. |
Y |
1,000 |
3 |
$10 increase in out of county card (from $50 to $60 annually) Effect: Minimal. |
Y |
5,140 |
4 |
Maintenance of Effort reduction. Effect: There would be a proportional loss of state aid if the Town fails to meet Maintenance of Effort. A Town budget cut of 20% could result in a 20% cut in State Aid.
|
NA |
-7.000 |
|
TOTAL |
|
2,140 |
OPTION 2: POTENTIAL REDUCED EXPENDITURES ($77,860)
Items are listed in priority order for reduction. #1 would have the least impact on library service.
# |
REDUCTION |
SAVINGS |
1 |
Eliminate staff cell phones. Would eliminate Town cell phones for the Director and Assistant Director. Effects: · Minimal. |
600 |
2 |
Reduce supplies and services that support the facility. Would be a 50% reduction in Public Works Grounds costs for Contracted Services (2,000) and Supplies (1,400). Effects: · Minimal. · Would be a 50% reduction in the amount of annual plantings on site. |
3,400 |
3 |
Eliminate holiday hours. Would eliminate Martin Luther King, Jr., Memorial Day and Labor Day holiday hour. Effects: · Although circulation is not heavy on these days, patrons appreciate the library being open on their days off. |
3,000 |
4 |
Eliminate all travel. Would eliminate support staff training, conferences and library organization dues for professional staff. Effects: · Would eliminate all training and conference travel for professional and support staff. · Reduced knowledge of state and national library services and trends. · Less effective use of existing library technology tools (Innovative system, on-line database searching, etc.) |
8,865 |
5 |
Eliminate rental of foreign language materials. Would eliminate access to 600 Spanish, Asian and French materials currently borrowed from the State’s Foreign Language Collection. Effects: · Use of this service is increasing each year. · Would eliminate a service that addresses needs of Chapel Hill’s diverse community. · Would eliminate a very cost-effective service. |
2,000 |
6 |
Eliminate webmaster position. This would save 12 Public Services staff hours per week. Effects: · Would affect the timeliness of information on the library’s new web page. |
12,480
|
7 |
Reduce number of electronic database subscriptions. Would eliminate 2 of 3 existing databases (Heritage Quest; Ancestry.com) Effects: · Would significantly reduced the library’s genealogy resources. |
1,542 |
8 |
Reduce staff time spent in mending/processing materials. This would save 10 Technical Services Division staff hours per week. Effects: · Would significantly reduce the amount of mending and repair of the collection weekly. · Would result in purchasing replacement copies instead of broadening the depth of the collection. |
8,223 |
9 |
Eliminate interlibrary loan. This could save 18.75 Public Services Library Assistant III staff hours (20,000), service charges (2,000) and postage (1,350). Effects: · Citizens would be limited to materials owned by this library, because lending libraries only lend to other libraries, not to individual citizens. · Would eliminate a basic library service. · Would have minimal effect on the majority of citizens; last year, the library borrowed 731 items for citizens. |
23,350 |
10 |
Reduce materials budget by 6.8%. Effects: · Would reduce the annual accession of adult and juvenile materials by approximately 575 items (14,400 items/25 per item = 576 items). · Would increase the turnover rate (i.e. depreciation) of the existing collection. · Could increase staff time spent mending and binding the existing collection. · Could reduce patron satisfaction. · Reducing the collection budget negatively affects collection development goals set out in the Library Master Plan. · Would reduce the amount of staff time spent selecting materials. |
14,400 |
|
|
|
|
TOTAL |
77,860 |
OPTION 2: POTENTIAL INCREASED REVENUE ($62,140)
# |
REVENUE |
RECOMMENDED? |
AMOUNT |
1 |
Pay phone installation. Effect: Planned for implementation late 2004-05 to replace free local phone in lobby. |
Y |
3,000 |
2 |
$20 UNC and profit group use of meeting room. Effect: Meeting room space is not currently available to UNC and profit groups. Could anticipate ongoing interest in this service. |
Y |
1,000 |
3 |
$10 increase in out of county card (from $50 to $60 annually) Effect: Minimal. |
Y |
5,140 |
4 |
$5 study room fee. Effect: This fee would primarily affect students and tutors. |
N |
5,000 |
5 |
$10 citizen use of meeting room. Effect: Would reduce the “free” aspect of library commons space recommended in the Library Master Plan. |
N |
10,000 |
6 |
Metered parking. Effect: $.25 per hour for 100 spaces could generate 85,000 in revenue and 40,000 in expenditures to monitor spaces and collect fees).
|
N |
45,000 |
7 |
Maintenance of Effort reduction. Effect: There would be a proportional loss of state aid if the Town fails to meet Maintenance of Effort. A Town budget cut of 20% could result in a 20% cut in State Aid.
|
NA |
-7.000 |
|
TOTAL |
|
62,140 |