|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 5 |
STATE SHARED
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
% |
|
ACTUAL |
ACTUAL |
ACTUAL |
ACTUAL |
BUDGET |
ESTIMATED |
ESTIMATED |
|
ESTIMATED |
CHANGE |
CHANGE |
SOURCE |
94-95 |
96-97 |
97-98 |
98-99 |
99-00 |
99-00 |
00-2001 |
|
98-99 |
00-01 |
00-01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRANCHISE TAX |
######## |
1,508,405 |
1,583,285 |
1,575,472 |
1,721,000 |
1,651,000 |
1,720,000 |
|
######## |
69,000 |
4.2% |
|
|
|
|
|
|
|
INTANGIBLE TAX |
587,093 |
541,190 |
526,737 |
527,963 |
520,000 |
520,000 |
520,000 |
|
520,000 |
- |
0.0% |
|
|
|
|
|
|
|
BEER, WINE TAX |
170,099 |
183,249 |
180,896 |
185,780 |
195,000 |
195,000 |
195,000 |
|
195,000 |
- |
0.0% |
|
|
|
|
|
|
|
LOCAL OPTION |
|
|
|
|
|
|
SALES TAX |
######## |
1,758,890 |
2,099,697 |
2,305,850 |
2,313,000 |
2,313,000 |
2,440,000 |
|
######## |
127,000 |
5.5% |
|
|
|
|
|
|
|
1/2
% LOCAL OPTION |
|
|
|
|
|
|
SALES TAX (1984) |
######## |
1,460,064 |
1,523,759 |
1,628,676 |
1,683,000 |
1,707,000 |
1,792,000 |
|
######## |
85,000 |
5.0% |
|
|
|
|
|
|
|
1/2
% LOCAL OPTION |
|
|
|
|
|
|
SALES TAX (1986)** |
######## |
1,448,930 |
1,510,387 |
1,615,752 |
1,683,000 |
1,707,000 |
1,792,000 |
|
######## |
85,000 |
5.0% |
|
|
|
|
|
|
|
POWELL BILL |
######## |
1,222,580 |
1,257,116 |
1,312,372 |
1,351,000 |
1,317,000 |
1,353,000 |
|
######## |
39,000 |
3.0% |
|
|
|
|
|
|
|
STATE FIRE |
|
|
|
|
|
|
PROTECTION |
295,776 |
295,776 |
849,765 |
849,764 |
850,000 |
850,000 |
850,000 |
|
850,000 |
- |
0.0% |
|
|
|
|
|
|
|
INVENTORY TAX EXEMPTION |
164,768 |
170,046 |
163,678 |
150,384 |
170,000 |
170,000 |
170,000 |
|
167,000 |
|
0.0% |
|
|
|
|
|
|
|
FOOD STAMP EXEMPTION |
11,734 |
11,908 |
11,595 |
11,486 |
12,000 |
12,000 |
12,000 |
|
12,000 |
- |
0.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
######## |
8,601,038 |
7,706,915 |
10,163,499 |
10,498,000 |
10,442,000 |
10,844,000 |
|
######## |
405,000 |
3.9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|