| TABLE 5 | |||||||||||
| STATE SHARED REVENUES | |||||||||||
| $ | % | ||||||||||
| ACTUAL | ACTUAL | ACTUAL | ACTUAL | BUDGET | ESTIMATED | ESTIMATED | ESTIMATED | CHANGE | CHANGE | ||
| SOURCE | 94-95 | 96-97 | 97-98 | 98-99 | 99-00 | 99-00 | 00-2001 | 98-99 | 00-01 | 00-01 | |
| FRANCHISE TAX | ######## | 1,508,405 | 1,583,285 | 1,575,472 | 1,721,000 | 1,651,000 | 1,720,000 | ######## | 69,000 | 4.2% | |
| INTANGIBLE TAX | 587,093 | 541,190 | 526,737 | 527,963 | 520,000 | 520,000 | 520,000 | 520,000 | - | 0.0% | |
| BEER, WINE TAX | 170,099 | 183,249 | 180,896 | 185,780 | 195,000 | 195,000 | 195,000 | 195,000 | - | 0.0% | |
| LOCAL OPTION | |||||||||||
| SALES TAX | ######## | 1,758,890 | 2,099,697 | 2,305,850 | 2,313,000 | 2,313,000 | 2,440,000 | ######## | 127,000 | 5.5% | |
| 1/2 % LOCAL OPTION | |||||||||||
| SALES TAX (1984) | ######## | 1,460,064 | 1,523,759 | 1,628,676 | 1,683,000 | 1,707,000 | 1,792,000 | ######## | 85,000 | 5.0% | |
| 1/2 % LOCAL OPTION | |||||||||||
| SALES TAX (1986)** | ######## | 1,448,930 | 1,510,387 | 1,615,752 | 1,683,000 | 1,707,000 | 1,792,000 | ######## | 85,000 | 5.0% | |
| POWELL BILL | ######## | 1,222,580 | 1,257,116 | 1,312,372 | 1,351,000 | 1,317,000 | 1,353,000 | ######## | 39,000 | 3.0% | |
| STATE FIRE | |||||||||||
| PROTECTION | 295,776 | 295,776 | 849,765 | 849,764 | 850,000 | 850,000 | 850,000 | 850,000 | - | 0.0% | |
| INVENTORY TAX EXEMPTION | 164,768 | 170,046 | 163,678 | 150,384 | 170,000 | 170,000 | 170,000 | 167,000 | 0.0% | ||
| FOOD STAMP EXEMPTION | 11,734 | 11,908 | 11,595 | 11,486 | 12,000 | 12,000 | 12,000 | 12,000 | - | 0.0% | |
| TOTAL | ######## | 8,601,038 | 7,706,915 | 10,163,499 | 10,498,000 | 10,442,000 | 10,844,000 | ######## | 405,000 | 3.9% | |