Recommended Budget 2001-2002 |
Summary of Changes
Between Original 2000-2001 Base Budget and Recommended 2001-2002 Budget |
|
|
|
|
|
|
|
2000-01 Original Budget |
2001-02 Recommended Budget |
% Change |
$ Amount of Change |
Major Components of
Changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation |
6,943,580 |
9,021,004 |
29.9% |
2,077,424 |
|
p. A3 Budget Message provides summary of overall changes |
|
|
|
|
198,000 |
Reserve for Salaries |
|
|
|
|
45,000 |
Carrboro F Route |
|
|
|
|
55,000 |
Increase in Worker's Compensation and Medical Insurance |
|
|
|
|
128,000 |
Fuel Increase |
|
|
|
|
314,000 |
Annexation Costs |
|
|
|
|
561,000 |
Additional University Requests |
|
|
|
|
267,000 |
Capital Matching for additional buses |
|
|
|
|
167,000 |
Increase in indirect costs to General Fund |
|
|
|
|
275,000 |
Mid-year service additions to eliminate reduced service period |
|
|
|
|
2,010,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|