AGENDA #3

 

Friday, March 1, 2002

Transportation Department

Initial Budget Presentation to the Mayor and Council

2002 – 2003

 

Mission Statement

 

Chapel Hill Transit’s mission is to

·        provide safe, convenient, affordable, reliable, and responsive public transportation services to residents and visitors of the Chapel Hill, Carrboro, and University of North Carolina communities,

·        be accessible, efficiently operated and supportive of a healthy environment and a sustainable local economy, and to

·        connect and coordinate with other transportation means in the Research Triangle area providing an alternative for local and regional travel.

 

The mission of the Parking Services Division is to

 

Brief Services Description

 

 

 

 

 

 


Departmental Revenue Estimates - Transit     

 

Revenue

Source

2000-01

Actual

Revenue

2001-02

Budgeted

Revenue

Estimated

2001-2002

Revenue

Estimated

Revenue

2002-2003

% Increase

(Decrease) from Original Budget

Operating

1,572,407

979,857

823,701

240,000

(75.5)%

Federal/State

2,324,754

2,150,000

2,505,708

2,505,708

16.5%

University

1,504,910

2,907,943

2,742,183

3,627,595

25.0%

Carrboro

491,908

695,510

659,866

730,490

5.0%

Chapel Hill

1,432,293

2,106,609

1,583,469

2,041,658

(2.7)%

Other

88,929

133,085

171,848

173,000

30.0%

Total

7,415,200

8,973,004

8,486,775

9,333,795

4.0%

 

 

 

 

 

Departmental Base Budget Cost Estimates-Transit

 

Category

2001-02

Original

Budget

2001-02

Revised

Budget

2001-02

Estimated

2002-03

Requested

% increase

(decrease) from Original Budget

Personnel

6,291,300

6,439,285

6,010,311

6,651,630

5.72%

Operations

2,083,496

2,099,308

2,026,352

2,092,797

0.44%

Capital

0

0

0

0

0

Total

8,374,796

8,538,593

8,036,663

8,744,427

4.41%

 

 

 

Key Issues

 

 

 

 

Services Going Well

 

 

Departmental Revenue Estimates-Off Street Parking

 

Revenue

Source

2000-01

Actual

Revenue

2001-02

Budgeted

Revenue

Estimated

Revenue

2001-2002

Estimated

Revenue

2002-2003

% increase

(decrease) from Original Budget

Rosemary St. Garage

521,376

511,000

543,090

536,000

5.3%

Lot Revenues

548,261

532,500

553,824

545,500

4.8%

Tokens

13,068

9,000

12,544

12,000

33.3%

Meter Fines

46,370

47,000

39,000

42,000

(23.4)%

Other

21,048

3,500

11,522

0

 

Total

1,150,123

1,103,000

1,159,890

1,135,500

2.6%

 

 

Departmental Base Budget Cost Estimates – Off Street Parking

 

Category

2001-02

Original

Budget

2001-02

Revised

Budget

2001-02

Estimated

2002-03

Requested

% increase

(decrease) from Original Budget

Personnel

298,646

314,830

304,799

317,766

6%

Operations

727,630

783,889

751,986

743,124

2%

Capital

22,500

22,500

53,644

34,450

53%

Total

1,048,776

1,121,219

1,110,429

1,095,340

4%

 


 

 

Departmental Revenue Estimates – On Street Parking

 

Revenue

Source

2000-01

Actual

Revenue

2001-02

Budgeted

Revenue

Estimated

2001-2002

Revenue

Estimated

Revenue

2002-2003

% increase

(decrease) from Original Budget

Meters

234,636

220,000

229,155

235,000

6.8%

Tickets

438,539

395,000

383,783

400,000

1.9%

Misc.

16,152

11,500

12,989

13,000

42.9%

Total

689,327

626,500

625,928

648,000

2.5%

 

 

Departmental Base Budget Cost Estimates – On Street Parking

 

Category

2001-02

Original

Budget

2001-02

Revised

Budget

2001-02

Estimated

2002-03

Requested

% increase

(decrease) from Original Budget

Personnel

225,374

225,374

211,266

246,650

9%

Operations

361,235

442,405

136,253

121,984

(66)%

Capital

0

0

0

0

0

Total

586,609

667,779

347,519

368,634

(37)%