Table 4. Preliminary Unfunded 2002-17 Projects  
Ref # Project 2002-03 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 Total Priority Type
1. MUNICIPAL OPERATIONS FACILITIES                                    
58 Housing and Community Dev. Admin.   19,186 95,082       5,300 19,504         19,504           158,576 4 M
59 Housing and Community Dev. Maint.   4,770 21,624 4,134     5,300 4,770   6,784     4,770            52,152 4 M
60 Field Operations Building   10,282   12,190   74,200     12,190         12,190         121,052 4 M
61 Garage No. 1 19,292 31,906 5,300 16,748 4,028        77,274 4 M
62 Garage No. 2 5,300 7,526   30,846                              43,672 4 M
63 Public Works Administration 4,240 1,272         1,272 11,554       1,272              19,610 4 M
64 Public Works Fuel Station 2,120                                      2,120 4 M
65 Public Works Storage Building   18,550 3,180   28,620       19,080                    69,430 4 M
66 Transit Administration         6,678         1,378         5,406        13,462 4 M
67 Transit Maintenance 1,802 101,866 104,940 6,254 118,296   8,586 9,540   1,802     11,342           364,428 4 M
68 Utility Shed - Vehicle Wash Rack   2,438                                    2,438 4 M
69 Expand Police Headquarters 900,000 2,300,000 1,800,000    5,000,000 4 E
70 Municipal Operations Signage 10,000                                    10,000 4 M
71 Sprinkler Retrofit for Fire Station No. 1 45,000   40,000   40,000   40,000                       165,000 5 I
72 Classroom at Fire Training Grounds 74,000                                    74,000 7 E
73 Police Training Complex   150,000 521,500                               671,500 7 E
74 Public Works Security Enhancements 30,000                                    30,000 7 I
2. TOWN FACILITIES LEASED BY OTHERS                                    
3. INFRASTRUCTURE                                    
75 Cemetery Beautification 25,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 5,000 5,000       215,000 2 M
76 Drainage Assistance Program 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000       300,000 2 I
77 Sidewalk and Bicycle Facilities   115,000      40,000      38,000     15,000     15,000     20,000       5,000    5,000  50,000     50,000               353,000 2 E
78 Weaver Dairy Rd Improv. (Town-share)       150,000                             150,000 2 I
79 Curb Repairs: ADA Compliance 25,000 0 0 0     0                        25,000 3 I
80 Curb and Gutter Replacement/Improvements   50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000       700,000 4 M
81 Downtown Improvements - Streetscape     500,000     500,000     500,000     500,000          2,000,000 4 M
82 Extraordinary Maintenance - Infrastructure 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000       750,000 4 I
83 Parking Lots/Bike&Ped Paths/Trails 100,000 100,000 100,000 50,000 50,000 50,000 50,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000       700,000 4 M
84 Traffic Calming Projects/Construction 20,000 20,000 20,000 20,000 35,000 35,000 35,000 35,000 35,000 45,000 45,000 45,000 45,000 45,000 60,000       540,000 4 I
85 Crosswalk Improve./Special Projects 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000       375,000 5 I
86 Entranceway Corridors   50,000     50,000     50,000     50,000     50,000         250,000 6 I
87 Entranceway Corridors   50,000           50,000           50,000   150,000 6 I
88 15-501 North Park/Ride Lot 70,000 1,000,000                           1,070,000 7 E
89 15-501 North Park/Ride Lot 1,000,000                             1,000,000 7 E
90 Multimodal Transportation Center   200,000 8,000,000                         8,200,000 7 E
91 Multimodal Transportation Center   500,000                           500,000 7 E
TABLE 4 (cont). Preliminary Unfunded 2002-17 Projects
Ref # Project 2002-03 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 Total Priority Type
4. COMMUNICATIONS AND TECHNOLOGY                                    
92 Traffic Signal System Upgrade   2,125,000                 2,550,000         4,675,000 2 I
93 Traffic Signal System Upgrade   300,000                 360,000         660,000 2 I
94 Fire: Camera Monitoring System 48,300        48,300 5 I
95 Police:  800Mhz Radio      5,000,000                         5,000,000 5 I
5. PARKS AND OTHER PUBLIC USE FACILITIES                                    
96 Greenways 109,000 62,000 64,000 41,000 22,000 22,000 22,000                       342,000 2 E
97 Small Park Improvements 50,000   -21,000         1,000   50,000                  80,000 2 M
98 Library: Automation system replacement           225,000                   225,000 4 I
99 Playground Replacements/Additions 60,000 25,000 30,000 10,000 20,000                           145,000 4 I
100 Relocate Umstead Play Area 36,000                                    36,000 4 M
101 Restroom Replacements and Additions   85,000 60,000 30,000 60,000 30,000                         265,000 4 I
102 Lincoln Arts Center 59,360   5,194     3,604 136,740       3,604         689,000 4 M
103 Lincoln Gym 127,518   290,970     8,692     25,652   8,692       689,000 4 M
104 Bolin Creek Greenway, Phase 3 50,000 639,000                           689,000 6 E
105 Morgan Creek Greenway, Phase 1 a 311,000                             689,000 6 E
106 Morgan Creek Greenway, Phase 1 113,000                             113,000 6 E
107 Morgan Creek Greenway, Phase 1 76,000                             76,000 6 E
108 Downtown Spray Park   15,000 85,000                               100,000 7 E
109 Dry Creek Park   25,000   200,000                             225,000 7 E
110 Library Expansion N/A                                           -   7 E
111 Library Master Plan collection and equipment N/A                                           -   7 E
112 Meadowmont Park 300,000                                   300,000 7 E
  TOTAL 2,962,640 5,731,182 15,150,396 1,629,424 2,905,594 2,933,796 464,198 388,116 781,922 339,964 3,252,296 731,272 269,644 332,190 240,406 39,199,014    
a $89,375 proposed to be allocated for Morgan Creek project, $71,500 from STP DA funds and reallocating $17,875 from existing Greenways funding for matching funds.