Table 1A. Comparison of
Identified Needs to Scheduled Funding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ref
# |
Facility |
2001-02 |
2002-03 |
2003-04 |
2004-05 |
2005-06 |
2006-07 |
2007-08 |
2008-09 |
2009-10 |
2010-11 |
2011-12 |
2012-13 |
2013-14 |
2014-15 |
2015-16 |
2016-17 |
Total: 2002-17 |
|
1.
MUNICIPAL OPERATIONS FACILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a |
Fire Station No. 1 |
|
|
87,980 |
|
|
|
|
43,990 |
76,850 |
8,692 |
|
|
43,990 |
|
|
|
261,502 |
|
b |
Fire Station No. 2 |
|
8,611 |
|
12,644 |
|
|
|
|
29,103 |
29,539 |
|
7,630 |
1,417 |
|
|
|
88,944 |
|
c |
Fire Station No. 3 |
|
5,300 |
82,998 |
|
|
|
4,452 |
7,420 |
|
|
|
|
7,420 |
|
|
|
107,590 |
|
d |
Fire Station No. 4 |
|
68,688 |
5,830 |
16,112 |
|
4,452 |
|
|
34,980 |
|
|
|
|
|
|
|
130,062 |
|
e |
Fire Station No. 5 (request) |
|
|
|
|
|
15,900
|
|
|
5,300
|
|
15,900
|
|
|
|
|
|
37,100 |
|
f |
Fire Training Facilities (request) |
|
|
31,800
|
|
|
31,800
|
|
|
31,800
|
|
|
31,800
|
|
|
31,800
|
|
159,000 |
|
g |
Parks and Recreation Offices |
23,320 |
11,236 |
3,816 |
|
7,420 |
|
|
|
2,120 |
26,500 |
|
|
|
|
7,420 |
|
81,832 |
|
h |
Police Station (non-Bond projects)1 |
|
21,200
|
307,400
|
95,400
|
|
|
|
159,000
|
|
7,950
|
|
|
159,000
|
|
|
|
749,950 |
|
i |
Public Works Compound (request)2 |
|
12,720
|
7,420
|
12,720
|
5,300
|
5,300
|
|
|
9,540
|
|
|
|
5,300
|
|
|
|
58,300 |
|
j |
Town Hall |
60,000 |
|
43,248 |
1,060 |
45,580 |
5,088 |
|
5,300 |
|
|
|
|
5,300 |
|
|
|
165,576 |
|
k |
Town Hall Parking Deck |
7,420 |
|
|
8,904 |
|
|
|
|
8,904 |
|
|
|
|
8,904 |
|
|
34,132 |
|
2.
TOWN FACILITIES LEASED BY OTHERS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
l |
IFC Shelter |
|
|
|
15,260 |
|
|
15,260 |
|
6,649 |
15,260 |
|
|
15,260 |
|
6,649 |
|
74,338 |
|
m |
Museum |
|
|
|
|
|
|
|
|
|
|
|
|
20,458 |
|
14,840 |
|
35,298 |
|
n |
Post Office/Courthouse |
|
|
|
1,308 |
|
68,997 |
|
12,862 |
13,298 |
48,287 |
|
|
|
1,308 |
|
|
146,060 |
|
3.
INFRASTRUCTURE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.
COMMUNICATIONS AND TECHNOLOGY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.
PARKS AND OTHER PUBLIC USE FACILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
o |
A.D. Clark Pool |
|
6,867 |
6,867 |
10,573 |
6,867 |
14,497 |
10,573 |
6,867 |
6,867 |
10,573 |
18,203 |
8,720 |
8,720 |
6,867 |
8,720 |
|
131,781 |
|
p |
Hargraves Center |
|
|
|
16,023 |
3,597 |
|
16,023 |
|
|
16,023 |
|
|
16,023 |
|
|
|
67,689 |
|
q |
Community Center (Estes Drive) |
|
|
|
|
|
|
|
|
|
44,520 |
|
|
|
|
|
|
44,520 |
|
r |
Library |
45,580 |
16,112 |
|
53,000 |
|
54,590 |
11,660 |
|
|
|
|
|
|
|
53,000 |
|
233,942 |
|
s |
Northside Gym |
|
2,968 |
|
3,392 |
3,392 |
3,816 |
2,968 |
6,254 |
|
|
|
6,360 |
|
|
|
|
29,150 |
|
t |
Park Restrooms/Bathhouses |
2,544 |
26,924 |
8,374 |
2,014 |
6,890 |
954 |
3,286 |
1,060 |
954 |
8,798 |
1,060 |
2,226 |
2,014 |
1,060 |
954 |
|
69,112 |
|
|
Annual Needs |
138,864 |
180,626 |
585,733 |
248,410 |
79,046 |
205,394 |
64,222 |
242,753 |
226,365 |
216,142 |
35,163 |
56,736 |
284,902 |
18,139 |
123,383 |
0 |
2,705,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Deferred, Cyclical
Maintenance |
138,864 |
319,490 |
905,223 |
853,633 |
632,679 |
538,073 |
302,295 |
245,048 |
221,413 |
187,555 |
(27,282) |
(20,546) |
189,356 |
(92,505) |
5,878 |
(144,122) |
2,411,756 |
|
|
Annual Allocation for Facility
Maintenance |
|
|
300,000 |
300,000 |
300,000 |
300,000 |
300,000 |
250,000 |
250,000 |
250,000 |
50,000 |
75,000 |
300,000 |
25,000 |
150,000 |
150,000 |
3,000,000 |
|
|
Unfunded Cumulative Deferred, Cyclical Maint. |
138,864 |
319,490 |
605,223 |
553,633 |
332,679 |
238,073 |
2,295 |
(4,952) |
(28,587) |
(62,445) |
(77,282) |
(95,546) |
(110,644) |
(117,505) |
(144,122) |
(294,122) |
(588,244) |
|
|
1 Project costs in addition to
renovations funded with 1996 bond issue |
|
|
|
|
|
|
|
|
2 Building Assessment project costs for facilities at Public Works
compound, including Transportation facilities, are not included in this chart
due to plans to construct a new facility at a new location. |
|
|
|
|
Costs shown are requested funds for
extraordinary maintenance at the compound prior to the move. |
|
|
|
|
3 Negative amounts appear in years where the allocated funding
exceeds the projected maintenance needs for the given year as indicated in
the 2000 Facility Condition Assessment. |
|
|
|
|
|
|
38,000 |
37,000 |
36,000 |
35,000 |
34,000 |
33,000 |
32,000 |
31,000 |
30,000 |
29,000 |
28,000 |
|
376,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|