AGENDA #3
February 28, 2003
Parks and Recreation Department
Initial Budget Presentation to the Mayor and Town Council
2003-2004
I. Mission Statement
The key services provided by the Department are:
· Youth and adult sports activities through league play, clinics, and drop-in free play. Sports activities include basketball, baseball, flag football, lacrosse, softball, volleyball, tennis, swimming, and bocce ball.
· Programs such as pottery, kayaking, karate, aqua-aerobics, teen club, scuba diving, holiday arts, summer camps, rock climbing, dance, cheerleading, nature activities, outdoor/adventure for teens, family activities, fun days, and music events.
The key facilities provided by the Department are:
· 14 parks with picnic and playground equipment
· 2 swimming pools
REVENUE SOURCE |
Actual 2001-2002 Revenues |
2002-2003 Budgeted Revenues |
Estimated 2002-2003 Revenues |
Estimated Revenues For 2003-2004 |
% Increase (Decrease) from Original Budget |
Orange County Support |
83,898 |
81,000 |
83,760 |
83,760 |
3.4 |
Program Fees and Charges |
399,082 |
321,900 |
332,367 |
348,900 |
8.3 |
CATEGORY |
2002-2003 Original Budget |
2002-2003 Revised Budget |
2002-2003 Estimated |
2003-2004 Requested |
% Increase (Decrease) from Original Budget |
Personnel |
1,502,858 |
1,501,447 |
1,507,485 |
1,554,739 |
3.5 |
Operations |
580,275 |
617,247 |
593,179 |
579,452 |
(0.1) |
Capital Equipment |
6,600 |
6,600 |
6,600 |
0 |
(100.00) |
TOTAL |
2,089,733 |
2,125,294 |
2,107,264 |
2,134,191 |
2.1 |
Support, administration, and facilities:
· Maintain overall support levels as currently exists
Programming:
· Maintain most programs at FY 02-03 levels
· Focus on staff consistency and outreach for at-risk youth
· Continue expansion of programming for citizens with disabilities to offer spectrum of choice, from mainstreaming/inclusion to stand alone programs for individuals with special needs
· Reopen A.D. Clark Pool and Hargraves Center after completion of extraordinary maintenance project
· Begin operation of gymnasium at Rashkis Elementary School and fields at Meadowmont Park for department programming and lease of facilities to user groups
· Focus on sponsorship and grant opportunities
· Increase drop in use of Northside Gymnasium
· Increase art, cultural, and nature programming, particularly one day workshops
· Management of existing community events
· Management of existing athletics programs
· Management of existing classes and programs
· Management of field rentals
· Operation of facilities
· Grant writing
· Facilities planning and construction
· Marketing and information services
· Special populations programs
· Partnerships with other agencies particularly for programming space
4th of July Celebration: $30,000
The base budget does not include funding for a 4th of July celebration. Typically, expenses for the program at Kenan Stadium are approximately $30,000. Based on previous years, we can anticipate receiving approximately $10,000 in sponsorships. The next expense of the 4th of July event is approximately $20,000.
Increase in Contracted Services to the County for Senior Programming: $2,335
This would increase the funding to Orange County for senior services by 5%. The County has increased the appropriation to the Town for leisure services by approximately 5% for the last several years. The Town has not increased its funding to the County for senior services.
VIII. Potential Reductions
Shut Community Center one day per week $34,000
Shut Hargraves Center one day per week (keep Northside Gym open) $6,600
Eliminate Teen Center After-School Program $12,000