AN ORDINANCE TO AMEND “THE ORDINANCE CONCERNING APPROPRIATIONS AND THE RAISING OF REVENUE FOR THE FISCAL YEAR BEGINNING JULY 1, 2005” (2006-06-26/O-1a)

 

BE IT ORDAINED by the Council of the Town of Chapel Hill that the Budget Ordinance entitled “An Ordinance Concerning Appropriations and the Raising of Revenue for the Fiscal Year Beginning July 1, 2005” as duly adopted on June 27, 2005 and the same is hereby amended as follows:

 

ARTICLE I

 

 

 

 

 

 

Current

 

 

Revised

APPROPRIATIONS

Budget

Increase

Decrease

Budget

 

 

 

 

 

GENERAL FUND

 

 

 

 

  Fire

6,313,521

18,133

 

6,331,654

  Town Attorney

256,914

6,097

 

263,011

  Engineering

1,021,966

128,984

 

1,150,950

  Non-Departmental

7,780,376

 

 

 

     Transfer to Grants Fund

 

25,000

 

 

     Transfer to Capital

 

 

 

 

        Improvements Fund

 

529,682

 

 

     Transfer to Debt Service Fund

 

(1,590,416)

 

     Transfer to Public Works

 

 

 

 

         Bond Fund

 

1,850,098

 

8,594,740

 

 

 

 

 

GRANTS FUND

1,084,572

215,000

 

1,299,572

 

 

 

 

 

LIBRARY GIFT FUND

91,355

2,600

 

93,955

 

 

 

 

 

DEBT SERVICE FUND

4,817,200

 

(1,590,416)

3,226,784

 

 

 

 

 

CAPITAL IMPROVEMENTS

 

 

 

FUND

2,026,910

529,682

 

2,556,592

 

ARTICLE II

 

 

 

 

 

 

Current

 

 

Revised

REVENUES

Budget

Increase

Decrease

Budget

 

 

 

 

 

GENERAL FUND

 

 

 

 

  Sales Tax

8,187,000

31,097

 

8,218,097

  Grants

424,432

18,133

 

442,565

  Licenses, Permits and Fines

1,584,350

116,000

 

1,700,350

  Other Revenues

323,500

802,184

 

1,125,684

 

 

 

 

 

GRANTS FUND

1,084,572

 

 

 

   Transfer from General Fund

 

25,000

 

 

   Other Revenues

 

190,000

 

1,299,572

 

 

 

 

 

LIBRARY GIFT FUND

 

 

 

 

  (Appropriated Fund Balance)

1,355

2,600

 

3,955

 

 

 

 

 

HOUSING FUND

 

 

 

 

  (Appropriated Fund Balance)

0

37,072

 

37,072

  Federal Subsidy

1,077,089

 

(37,072)

1,040,017

 

 

 

 

 

CAPITAL IMPROVEMENTS

 

 

 

 

FUND

 

 

 

 

  Transfer from General Fund

1,164,600

529,682

 

1,694,282

 

This is the 26th day of June, 2006.