Report on Debt Payments, Existing and Proposed

 

Existing Debt

 

We use debt financing for capital assets.  Our existing debt include includes payments on general obligation bonds issued from 1996 to 2003.  In addition, we use installment financing for certain capital improvement projects, major equipment and computers.

 

At June 30, 2004, we had general obligation debt of $18,400,000 and installment notes payable for equipment, computers, and capital improvement projects of $6,526,774, for a total of $24,926,774.  Interest rates on the general obligation debt range from 2% to 5.55% and from 2% to 5.4% on the installment notes.  The debt payments total approximately $4.3 million in 2004-05 and will total approximately the same amount in 2005-06, gradually decreasing after that.  (See Attachment 1.)

 

Proposed Debt

 

Financed Debt

 

We prepare multi-year plans for computer replacement, equipment replacement, and capital improvements.  Based on those plans, we anticipate additional debt payments in the future for continuing these programs.  (See Attachment 2.)

 

General Obligation Debt

 

In November 2003, voter approved a $29.36 million bond sale.  On March 30, 2004, the Council agreed to a schedule of bond sales.  The first sale of $4 million took place in fall 2004 in accordance with the schedule.

 

 

Year of Issuance

 

 

2004

2006

2008

2009

Total

Sidewalks and Streets

 

 

           

 

$5,600,000  

A. Sidewalk Construction

 600,000

900,000

 00,000

 500,000

     2,600,000

B. Pedestrian Amenities

100,000

100,000

75,000

75,000

       350,000

C. Neighborhood Traffic Calming and Pedestrian and Bicycle Safety Improvements

300,000

150,000

100,000

100,000

       650,000

D. Downtown Streetscape Improvements

500,000

1,000,000

250,000

250,000

 2,000,000

Library Facilities

500,000

400,000

7,480,000

7,880,000

 $16,260,000

Parks/ Recreational Facilities

300,000

4,400,000

300,000

 

 $5,000,000

Open Space and Areas

1,200,000

800,000

 

 

 $2,000,000

Public Buildings

(Energy Efficiency Projects)

500,000

 

 

 

  $500,000

Total

4,000,000

7,750,000

8,805,000

8,805,000

 $29,360,000

 

 

 Town Operations Center Debt

 

The Town Operations Center project is made up of two pieces: Public Works ($25 million) and Transit ($19,000).  We originally thought that we would need financing for both projects.  We have received federal and State commitments sufficient that we do not believe that we will need to borrow, even for the short-term, for the Transit buildings.  We would need to borrow the funds for the Public Works portion of the Town Operations Center and could use Certificates of Participation to do the financing. 

 

In the preliminary budget presented on January 13, 2005 to the Council and included in the materials for the January 26th Budget Public Hearing, we showed the debt payments necessary to pay for $25 million in debt over 20 years with even principle payments, except for a minor adjustment in the first year.  In Attachment 3, we show the debt payments as presented at the January 13, 2005 meeting.  Since that time, we have met with the Local Government Commission and discussed a proposal that would lower the principle payments in the first two years.  Our investment banker has suggested that we would be able to establish interest rates that increase over the 20 year period to help reduce debt costs in the first years.

 

ATTACHMENTS

 

  1. Existing Debt Chart
  2. Overview of Potential Future Debt Service Chart
  3. Town Operations Center Debt Service Chart